Site Under Construction

Enter password to continue

List Price $200,000
Units 1
Price / Unit $200,000

High-demand multifamily opportunity in Atlanta, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

112 Rogers Street NE Atlanta, GA 30317
FMLS Data last updated: July 25, 2026 at 12:24 AM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
INVESTOR FRIENDLY! Welcome home to Pullman Flats, where studio living feels anything but small and every detail is designed to make life flow a little easier. Perfectly positioned in the heart of Kirkwood and just steps from Pullman Yards, this light filled space delivers the ideal blend of style, function, and unbeatable access to some of Atlanta’s favorite spots. Inside, the open layout creates defined space for living, dining, and unwinding at the end of the day, while still keeping that airy, connected feel. The kitchen is ready to keep up with your routine, featuring stainless steel appliances and plenty of space for weekly meal prep or casual nights in. Working from home fits seamlessly here, with room for a dedicated office setup and thoughtfully designed shelving for books, clothing, and whatever collections make the space your own. The bright bathroom features a glass enclosed tile shower, and in unit laundry keeps day to day living simple and convenient. Beyond your front door, Pullman Flats offers a full lineup of amenities that elevate everyday living, including a fitness center, rooftop deck with grilling stations, cornhole, an outdoor terrace with fireplace, and even a dog spa for your four legged companion. A secured covered parking space and easy guest parking make coming and going effortless. Set between Edgewood and Kirkwood, you are right where you want to be with easy access to neighborhood favorites like Bona Fide, Evergreen Butcher + Baker, and Elmyriachi, along with green space at Arizona Soccer Fields and Kirkwood Dog Park. This is low maintenance living with high lifestyle appeal in one of Atlanta’s most connected neighborhoods. Investors are welcome and will appreciate the strong rental potential paired with an unbeatable location.
Investment Context for Atlanta Multifamily:
  • Located in the Atlanta, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $200,000 Verified
Est. Cap Rate 📊 Cap Rate Modeled
Est. Gross Income 📊 Gross Modeled
Est. NOI Estimated
Est. Year 1 Cash Flow after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Atlanta, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Atlanta →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7763539 • Listing courtesy of Keller Williams Realty Intown ATL, Anna K Intown • 404-541-3500

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed