1 / 11

Property Location

131 SE Haygood Avenue SE, Atlanta GA 30315

Interactive Map

Open in Google Maps →

List Price $202,900

Units 1

Price / Unit $202,900

Est. Year 1 Cash Flow $-4,623 after debt service

131 SE Haygood Avenue SE Atlanta, GA 30315

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

Vacant Lots! Dual lots with front and rear entry! Need to be plotted! Offer together for 1 price of 215,000. Prime opportunity Zone at 131 & 133 Haygood Ave-An unbeatable chance to build in one of Atlanta's fastest-growing areas. This vacant lot is ideally located less than 2 city block from the Atlanta BeltLine and Stanton Park, placing you right in the heart of ongoing growth and revitalization. Surrounded by lots of new construction and rising property values, this area continues to attract homeowners, builders, and investors alike. Whether you're a builder, investor, or future homeowner, this property offers incredible flexibility-build a custom single-family home or take advantage of the opportunity to develop a duplex for added income potential. Enjoy a highly walkable lifestyle with easy access to some of Atlanta's most popular destinations. You're just minutes-or a short walk-from The Beacon, Summerhill, Center Parc Stadium (GSU), Zoo Atlanta, and Grant Park, along with quick access into the city for dining, entertainment, and work. With limited inventory this close to the BeltLine, this is your chance to secure a valuable piece of land in a high-demand area. Bring your vision and make it a reality. Don't miss out! Opportunities like this don't last long.

Investment Notes — Atlanta

Located in the Atlanta, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $202,900 Verified

 Est. Year 1 Cash Flow  $-4,623  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Enter your estimate

Annual Gross Potential Income Editable

Enter rent per unit or total GPI to model returns

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

46%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Atlanta. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Inquire for Details.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7796063 · Listing courtesy of Fathom Realty GA, LLC., Alecia Evans · 888-455-6040

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent