Site Under Construction

Enter password to continue

List Price $750,000

High-demand multifamily opportunity in Atlanta, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

528 Holderness Street SW Atlanta, GA 30310
FMLS Data last updated: July 25, 2026 at 12:24 AM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
High-performing West End duplex with immediate cash flow and major redevelopment upside. Located in Atlanta’s rapidly transforming West End, this asset delivers over 4,000 square feet, 9 bedrooms / 5.5 bathrooms, and a proven income profile in one of the city’s strongest value-growth corridors. The property boasts over four years of successful short-term rental operations, and could easily transition to similar results with long term tenants. The upside is compelling and near-term. The West End Mall redevelopment—set to begin and will transform the area into a major live/work/play district, while the nearby Lee + White corridor continues to attract consistent foot traffic and tenant demand. The Southside BeltLine expansion now under construction will connect the East and West BeltLine segments, further accelerating appreciation and rental growth. Unit A (upper two levels) features 6 bedrooms and 3.5 bathrooms, hardwood floors, high ceilings, abundant natural light, a spacious living area, and a quartz-appointed kitchen—ideal for maximizing short-term rental revenue or securing premium long-term tenants. Unit B, with a private entrance, offers 3 bedrooms and 2 bathrooms and includes fully and recently renovated baths, supporting strong rentability and minimal future capital expenditure. The asset has been meticulously maintained with zero deferred maintenance, supported by frequent professional cleanings. Investors can continue operating at scale as a short-term or mid-term rental, convert to long-term leases, or execute a house-hack strategy by occupying one unit while leasing the other. Walkable to MARTA, minutes from Downtown Atlanta, and adjacent to the BeltLine Westside Trail, this property checks every box: cash flow, scale, location, and redevelopment-driven appreciation. Assets with this income history, cap rate, and upside in the West End are increasingly rare.
Investment Context for Atlanta Multifamily:
  • Located in the Atlanta, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $750,000 Verified
Est. Cap Rate 11.60% 📊 Cap Rate Modeled
Est. Gross Income $135,404 📊 Gross Modeled
Est. NOI Estimated
Est. Year 1 Cash Flow after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Atlanta, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Atlanta →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7708056 • Listing courtesy of Compass, Aziz Izmour • 404-668-6621

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed