1 / 7

Property Location

10220 Rivertown Road, Chattahoochee Hills GA 30213

Interactive Map

Open in Google Maps →

List Price $10,999,000

Units 1

Price / Unit $10,999,000

Est. Year 1 Cash Flow $-651,063 after debt service

10220 Rivertown Road Chattahoochee Hills, GA 30213

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

Positioned for both immediate impact and long-term value, this +/- 348 acre property in Chattahoochee Hills represents a rare development opportunity just outside Atlanta. Spanning over 20 contiguous parcels, this site offers 3/4 of a mile worth of road frontage along Woodruff Road and Rivertown Road, rolling topography, and boundless natural beauty. The property touches and has direct access to the Cochran Mill Park, which is over 800 acres, has more than 18 miles of recreational trails, as well as multiple stunning waterfalls and historic mill ruins. Chattahoochee Hills is nationally recognized for its innovative zoning model, designed to encourage thoughtful, high-density development while preserving greenspace. Village and Hamlet designations allow developers to maximize 30% of the land at one unit per acre while ensuring 70% remains permanently green - making projects here uniquely desirable and sustainably minded. Located just 25 minutes from Hartsfield-Jackson International Airport and 40 minutes from Downtown Atlanta, the property sits in a growth corridor set to benefit from the metro area's continued expansion and palpable market demand for thoughtfully planned communities. This is a generational opportunity for developers and investors to shape the future of the area, but it also offers endless possibilities for private ownership, conservation, or visionary development. Whether you are someone looking for an expansive rural estate, or you are the developer of the State's next brilliant planned community, contact the listing office today to schedule your tour of the property to see its beauty in person.

Investment Notes — Chattahoochee Hills

Located in the Chattahoochee Hills, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $10,999,000 Verified

 Est. Year 1 Cash Flow  $-651,063  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Enter your estimate

Annual Gross Potential Income Editable

Enter rent per unit or total GPI to model returns

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

46%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Chattahoochee Hills. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Inquire for Details.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7790228 · Listing courtesy of Foundation Partners Realty, LLC, Tyce Oldenburg · 404-328-6034

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent