Property Location

3403 Glenwood Road, Decatur GA 30032

Interactive Map

List Price $775,000
Units 1
Price / Unit $775,000
Est. Year 1 Cash Flow $-38,878 after debt service
3403 Glenwood Road Decatur, GA 30032
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Rare 9.5-Acre Haven with Spring-Fed Pond, Multiple Structures & Endless Possibilities in Dekalb County just 2500 feet from the new Publix anchored Candler Crossing project. Tucked just off Glenwood Road, this nearly 10-acre parcel offers a one-of-a-kind blend of natural beauty, rich history, and untapped potential. Once a working farm, the land is now a thriving wilderness—complete with a spring-fed pond, mature hardwoods (oak, pine, poplar), and fertile bottomland soil that’s been gardened, composted, and loved. The property features three separate driveways and multiple existing structures, including A structurally sound former farmhouse with a crystal-clear spring-fed well. A structurally sound caretaker’s cottage (could be a great clubhouse overlooking the pond). A mid-century ranch currently generating rental income at $1,200/month. A secluded cabin-style home in the woods—ideal for a nature retreat or artist’s residence. A fully insulated outbuilding previously used as a tiny home. This is a rare opportunity for a creative developer who sees value in integrating with the natural topography, water sources, and wooded terrain—or for a conservation-minded organization seeking a site for a nature sanctuary, community farm, or eco-minded retreat space. Interested buyer should show proof of funds, sign a Hold Harmless agreement, and schedule an appointment to walk the land. No Survey available.
Investment Notes — Decatur
  • Located in the Decatur, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $775,000 Verified
Est. Year 1 Cash Flow $-38,878 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

$
$
$

Enter rent per unit or total GPI to model returns

5.0%
46%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7801511 · Listing courtesy of Keller Williams Premier, MARC TAKACS · 678-487-1600

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily