Site Under Construction

Enter password to continue

List Price $650,000
Units 3
Price / Unit $216,667

High-demand multifamily opportunity in Douglasville, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

0000 S. Lakewood Terrace Douglasville, GA 30135
FMLS Data last updated: July 25, 2026 at 12:24 AM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
Whether you’re looking to house hack by living in one unit while generating rental income from the others, or expand your investment portfolio, this property offers endless possibilities. Each unit includes a laundry room, the sale includes all fixtures, appliances, and improvements currently on premises, unless otherwise agreed to in writing. All units have submeters for water. This will maximize your returns and flexibility. It is conveniently located within walking distance to restaurants, grocery stores, shopping and much more. Just Minutes from Arbor Place Mall. A rare opportunity! Don’t miss your chance to own a versatile income-producing property! Two units currently are occupied. The master is on main and two bedrooms upstairs with small loft. SWIM/ TENNIS COMMUNITY Please do not disturb tenants.
Investment Context for Douglasville Multifamily:
  • Located in the Douglasville, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $216,666.67 Verified
Est. Cap Rate 5.00% 📊 Cap Rate Modeled
Est. Gross Income 📊 Gross Modeled
Est. NOI Estimated
Est. Year 1 Cash Flow after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Douglasville, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Douglasville →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7730087 • Listing courtesy of Smart Choice Realty, LLC, Stephanie Nelson • 678-368-6716

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed