Site Under Construction

Enter password to continue

List Price $316,000
Units 1
Price / Unit $316,000

High-demand multifamily opportunity in Douglasville, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

8702 Campbellton Street Douglasville, GA 30134
FMLS Data last updated: July 25, 2026 at 12:24 AM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
Maximize your portfolio with this well-maintained residential income property blending classic character with high-yield potential. Perfect for a savvy investor looking for a steady rental income stream. This property boasts major recent capital expenditures out of the way: both the roof and HVAC system were recently replaced, drastically minimizing your immediate CapEx and boosting your net operating income (NOI). Charm and Character exude this home with three bedrooms, large living room, dining room or sitting room that could be a 4th bedroom and a spacious kitchen. This home has a highly rentable layout with bright living spaces, rich flooring, an effortless flow for tenants, and a spacious primary bedroom with vaulted ceilings. It features a large, highly desirable backyard and a classic rocking-chair front porch—prime selling points for long-term premium tenants. Situated within walking distance to a thriving downtown Douglasville footprint (local restaurants, shops, and the Douglasville Amphitheater). Minutes from Interstate 20, Arbor Place Mall, and major commercial hubs, offering an easy 20-minute commute to Atlanta. Sold AS-IS with an incredible $8,000 seller credit at closing—perfect to buy down your interest rate or fund updates to maximize market rent. Zoned for highly regarded Douglas County schools, ensuring top-tier demand from stable, long-term family tenants. Whether you are looking to buy and hold for predictable cash flow or looking to leverage the seller credit, this asset is positioned for strong appreciation and consistent returns. Add this Douglasville gem to your portfolio before it's gone!
Investment Context for Douglasville Multifamily:
  • Located in the Douglasville, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $316,000 Verified
Est. Cap Rate 📊 Cap Rate Modeled
Est. Gross Income 📊 Gross Modeled
Est. NOI Estimated
Est. Year 1 Cash Flow after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Douglasville, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Douglasville →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7783255 • Listing courtesy of Keller Williams Realty Cityside, Elizabeth Espy • 770-874-6200

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed