220 Ashland Manor Drive | 1 Unit Multifamily

Investor Analyzed

FMLS Verified

1 / 25

List Price $335,000

Units 1

Price / Unit $335,000

High-demand multifamily opportunity in Lawrenceville, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

220 Ashland Manor Drive Lawrenceville, GA 30045

FMLS Data last updated: July 25, 2026 at 12:24 AM

✓ FMLS Listing • Investor Analyzed

Tenant-occupied 3BR/2BA investment property generating $1,920/month in rental income with lease in place through December 2026. Well-maintained home featuring updated flooring, fresh interior paint, granite countertops, stainless steel appliances, fenced backyard with patio, and cul-de-sac location. Strong opportunity for investors seeking immediate cash flow and a professionally managed rental property.

Investment Context for Lawrenceville Multifamily:

Located in the Lawrenceville, GA area with access to regional employment centers
Typical value-add potential through professional management and improvements
Multifamily rental demand varies by submarket — local verification recommended
Cash flow performance depends on occupancy, expenses, and market conditions

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $335,000 ✓ Verified

Est. Cap Rate — 📊 Cap Rate Modeled

Est. Gross Income $23,040 📊 Gross Modeled

Est. NOI — ⚡ Estimated

 Est. Year 1 Cash Flow  —  after estimated debt service  📊 Cash Flow  Modeled   

✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Purchase Price: $335,000

Down Payment: 25%

Interest Rate: 6.5%

Loan Term: 30 years

Vacancy Rate: 7%

Annual Rent Growth: 3%

Year 1 NOI $0

Year 1 Cash Flow $0

Year 1 Cash-on-Cash 0%

Est. Year 5 Property Value $0

Total 5-Year Cash Flow $0

* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.

Other Lawrenceville, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Lawrenceville →

Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7780731 • Listing courtesy of HomeSmart, Michael Capo • 404-680-6248

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com

FMLS • Updated Daily • Investor Analyzed