Site Under Construction

Enter password to continue

List Price $420,000
Units 2
Price / Unit $210,000

High-demand multifamily opportunity in Lilburn, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

481 E Johns Road NW Lilburn, GA 30047
FMLS Data last updated: July 25, 2026 at 12:24 AM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
Rare Duplex Investment Opportunity- Solid 4-sides brick construction with brand new windows sets the tone for this renovated income-producing duplex, a property built to last and primed to perform with a successfully rental history. Unit A with 2 bedrooms and 1 bath has been thoughtfully updated: new flooring throughout, new interior and exterior doors, a fully refreshed stylish bathroom with black fixtures, and a kitchen that earns its keep with granite countertops, tile backsplash, and new stainless steel appliances. Unit B also with 2 bedrooms and 1 bath has also been updated and has many upgrades including crown molding, an electric fireplace and tile floors. This unit is occupied with a long term tenant and offers immediate rental income potential, making this an ideal opportunity for the investor looking to expand a portfolio or the owner-occupant ready to offset their mortgage with built-in rental revenue. Location adds another layer of value: Convenient to Atlanta and I-85 this property sits within walking distance of retailers like Walmart and Home Depot, with convenient access to public transportation. That kind of walkability is a consistent driver of tenant retention and rental demand. Whether you're a first-time investor, a seasoned landlord, or a homeowner looking for a smarter way to buy this duplex delivers flexibility, stability, and income potential from day one.
Investment Context for Lilburn Multifamily:
  • Located in the Lilburn, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $210,000 Verified
Est. Cap Rate 📊 Cap Rate Modeled
Est. Gross Income 📊 Gross Modeled
Est. NOI Estimated
Est. Year 1 Cash Flow after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Lilburn, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Lilburn →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7803888 • Listing courtesy of Atlanta Fine Homes Sotheby's International, Heather Killgo • 770-778-0844

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed