Site Under Construction

Enter password to continue

List Price $400,000
Units 1
Price / Unit $400,000

High-demand multifamily opportunity in Marietta, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

119 Kathryn Drive Marietta, GA 30066
FMLS Data last updated: July 25, 2026 at 12:24 AM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
This brick home currently houses an elder care facility. The owner of the business would like to stay in the home, but can also move. The home features 3 bedrooms, 2 full baths, full unfinished basement that could be finished for additional living space. New HVAC July 2026, New Refrigerator July 2026. Home is on Cobb County Sewer and Public Water. Showings are available through an Agent and by Appointment Only between 2-4pm Daily. The seller has two other properties for sale as well: 1035 Worley Dr, Marietta GA 30066 (Elder Care Home, same tenant) and 4744 Cedartown Hwy, Lindale GA 30147 (Single Tenant Manufactured Home). Please do not go to the property.
Investment Context for Marietta Multifamily:
  • Located in the Marietta, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $400,000 Verified
Est. Cap Rate 📊 Cap Rate Modeled
Est. Gross Income $16,800 📊 Gross Modeled
Est. NOI Estimated
Est. Year 1 Cash Flow after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Marietta, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Marietta →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7792195 • Listing courtesy of Vineyard Real Estate Group, Patti Loveless • 678-910-5217

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed