Site Under Construction

Enter password to continue

List Price $750,000
Units 3
Price / Unit $250,000

High-demand multifamily opportunity in Marietta, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

1532 Rosewood Circle SE Marietta, GA 30067
FMLS Data last updated: July 25, 2026 at 12:24 AM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
Excellent turnkey investment property in a high-demand Marietta location close to I-75 and the Marietta Square. This 2-story, all-brick triplex features three 2-bedroom, 1-bath units, each with washer and dryer connections and separately metered utilities. The property is currently fully occupied with long-term tenants, generating $3,350 in monthly rental income. One tenant is month-to-month, providing flexibility for future rental adjustments or owner occupancy. Conveniently located near shopping, dining, entertainment, schools, and major commuter routes, this property offers immediate cash flow with future upside. This triplex is perfect for a seasoned or new investor looking for reliable cash flow with potential rental increases and/or further renovations, providing the perfect future window to place new tenants at top market rent.
Investment Context for Marietta Multifamily:
  • Located in the Marietta, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $250,000 Verified
Est. Cap Rate 📊 Cap Rate Modeled
Est. Gross Income $40,200 📊 Gross Modeled
Est. NOI Estimated
Est. Year 1 Cash Flow after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Marietta, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Marietta →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7801907 • Listing courtesy of Johnny Walker Realty, Phillip Rogers • 770-377-0759

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed