Site Under Construction

Enter password to continue

List Price $136,500
Units 1
Price / Unit $136,500

High-demand multifamily opportunity in Stone Mountain, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

1179 Panola Road Stone Mountain, GA 30088
FMLS Data last updated: July 7, 2026 at 3:42 PM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
Opportunity, Space & Potential! This spacious home offers the perfect combination of solid bones and room to create value. Featuring a newer roof, a decent crawl space, plenty of acreage and a generous floor plan, this property is ready for your vision. With its existing layout, there's excellent potential to convert the home into a true 3-bedroom, 2-bathroom, making it an ideal option for homeowners looking to customize or investors seeking additional value. Dont forget about your half acre of land. Inside, you'll find plenty of living space, while outside the lot provides room to enjoy, expand, or simply relax. Whether you're searching for your next home or your next project, this property offers flexibility that's hard to find. Bring your ideas and unlock the possibilities—homes with this much potential don't stay available for long.
Investment Context for Stone Mountain Multifamily:
  • Located in the Stone Mountain, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $136,500 Verified
Est. Cap Rate 📊 Cap Rate Modeled
Est. Gross Income 📊 Gross Modeled
Est. NOI Estimated
Est. Year 1 Cash Flow after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Stone Mountain, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Stone Mountain →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7807166 • Listing courtesy of Virtual Properties Realty.com, Dan Thorp • 678-520-0563

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed