1 / 14

Property Location

6704 Chupp Road, Stonecrest GA 30058

Interactive Map

Open in Google Maps →

List Price $305,000

Units adj 2

Est. Cap Rate 5.5%

Est. Cash-on-Cash -1.9%

Price / Unit $152,500

Est. Year 1 Cash Flow $-1,427 after debt service

6704 Chupp Road Stonecrest, GA 30058

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

Beautifully Renovated 2-BR Duplex in Stonecrest - Modern Living with Dual Master Suites! Welcome home to this beautifully renovated, turn-key duplex located at 6702 Chupp Rd (Units A & B available) in the heart of Stonecrest, GA. Designed for ultimate comfort and privacy, this two-story home blends modern upgrades with a highly functional layout. Main-Level Living Step inside to a spacious family room, perfect for relaxing or entertaining guests. The main floor features a separate dining room that flows seamlessly into a fully equipped kitchen. A convenient half-bath on this level ensures your upstairs remains completely private when hosting. Dual Upstairs Master Suites. The second level is designed for maximum privacy, boasting two generously sized bedrooms. Each bedroom features its own dedicated, full en-suite bathroom making it an ideal setup for roommates, couples, or families. Extra bedroom could be used an a office if needed. A centrally located upstairs linen closet adds effortless storage. Outdoor Space & Extra Storage. Enjoy your morning coffee or unwind in the evening on your private rear porch. Plus, clear out the clutter utilizing your own dedicated on-site storage unit, perfect for seasonal items and extra gear. Great rental rate. We maintain a peaceful, high-standard community for all residents. Please review our application requirements before applying: Income Requirement: Verifiable monthly income must be at least 3x the monthly rent. Background Check: Clean criminal history and background check required. Rental History: No prior evictions or outstanding landlord collections. Financial History: No bankruptcies filed within the past 3 years. Policies: Strictly a smoke-free indoor environment. No pets allowed. No housing voucher programs at this time. Schedule a tour today.

Investment Notes — Stonecrest

Located in the Stonecrest, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete · Units adjusted (UNITS_FROM_UNIT_TYPES)

Price per Unit $152,500 Verified

Est. Cap Rate 5.52% Modeled

Est. Cash-on-Cash -1.87% Modeled

Gross Income $36,600 Gross

NOI $16,836 NOI

 Est. Year 1 Cash Flow  $-1,427  after debt service (25% down / 7% / 30-yr)  Cash Flow   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. Pre-filled from From Rent Roll. Override any value to model your own scenario. Units adjusted (UNITS_FROM_UNIT_TYPES).

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month From Rent Roll

Annual Gross Potential Income Editable

From Rent Roll

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

49%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Stonecrest. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Review Further.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Review Further

Jeff’s Investment Take

Further review recommended before moving forward.

Est. Cap5.5%

Est. CoC-1.9%

Unit Mix & Available Rent Roll

Breakdown based on data provided in the FMLS listing

Unit	Beds	Baths	Monthly Rent
Unit 1	2	2	$1,525
Unit 2	2	2	$1,525
Total	2 units	—	$3,050

* Rent roll information is taken from the available FMLS listing data. Many multifamily listings do not include complete or verified tenant financials. Always verify actual rents, leases, and operating expenses during due diligence.

Other Stonecrest, GA multifamily properties currently available

Multifamily for sale: 6702 Chupp Road, Stonecrest

2 Units

Review Further

$305,000

5.5% Cap -1.9% CoC est

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7813589 · Listing courtesy of Watch Realty Co., DEBBIE FAULKNER · quiana@quianawatson.com

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent