Property Assumptions
Potential Gross Income
$475,200
per year
Effective Gross Income
$446,688
after vacancy
Net Operating Income (NOI)
$331,688
per year
NOI Per Unit
$13,820
per year
Key Metrics & Insights
Gross Income Per Unit: $19,800/year
Expense Ratio: 25.8%
Annual Vacancy Loss: $28,512
NOI Margin: 74.2%
This analyzer helps you quickly underwrite multifamily properties. NOI is a critical figure used for valuation, financing, and investment returns.