Property Location

1191 W Wesley Road NW, Atlanta GA 30327

Interactive Map

List Price $799,000
Units 1
Est. Cap Rate 0.7%
Est. Cash-on-Cash -21.2%
Price / Unit $799,000
Est. Year 1 Cash Flow $-42,300 after debt service
1191 W Wesley Road NW Atlanta, GA 30327
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Situated on one of Buckhead's most prestigious streets, 1191 W Wesley Road presents an exceptional opportunity to create a custom luxury home on approximately 1.1 private acres. Whether you're a builder, investor, or buyer looking to design your dream home, this rare property offers endless potential in one of Atlanta's most sought-after locations. Surrounded by multi-million-dollar homes and mature hardwoods, the expansive lot provides an ideal setting for new construction or a complete renovation. The existing home is being sold as-is and is best suited as a tear-down or renovation project. Enjoy the privacy and prestige of W Wesley Road while remaining just minutes from Buckhead's premier shopping, fine dining, top private schools, parks, and major highways. Opportunities to build on large, estate-sized lots in this coveted location are increasingly rare, making this an outstanding investment in one of Atlanta's most established luxury neighborhoods. Bring your architect, builder, and vision to unlock the full potential of this remarkable property. Rare acreage, an unbeatable location in the desirable Morris Brandon school district and unlimited possibilities make 1191 W Wesley Road an extraordinary opportunity to build or renovate the home you've always imagined.
Investment Notes — Atlanta
  • Located in the Atlanta, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $799,000 Verified
Est. Cap Rate 0.69% Modeled
Est. Cash-on-Cash -21.18% Modeled
Est. Gross Income $12,595 Modeled
Est. NOI $5,542 Modeled
Est. Year 1 Cash Flow $-42,300 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. Pre-filled from Modeled Estimate. Override any value to model your own scenario.

$
$
$

Modeled Estimate

5.0%
51%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Review Further

Jeff’s Investment Take

Further review recommended before moving forward.

Est. Cap0.7%
Est. CoC-21.2%
Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7811476 · Listing courtesy of HOME Luxury Real Estate, Farley Sirockman · 404-723-1172

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily