Site Under Construction

Enter password to continue

(706) 879-1813
598 Formwalt Street SW 1
598 Formwalt Street SW 2
598 Formwalt Street SW 3
598 Formwalt Street SW 4
598 Formwalt Street SW 5
598 Formwalt Street SW 6
598 Formwalt Street SW 7
598 Formwalt Street SW 8
598 Formwalt Street SW 9
598 Formwalt Street SW 10
598 Formwalt Street SW 11
598 Formwalt Street SW 12
598 Formwalt Street SW 13
598 Formwalt Street SW 14
598 Formwalt Street SW 15
598 Formwalt Street SW 16
598 Formwalt Street SW 17
598 Formwalt Street SW 18
598 Formwalt Street SW 19
598 Formwalt Street SW 20
598 Formwalt Street SW 21
598 Formwalt Street SW 22
598 Formwalt Street SW 23
598 Formwalt Street SW 24
598 Formwalt Street SW 25
598 Formwalt Street SW 26
598 Formwalt Street SW 27
598 Formwalt Street SW 28
598 Formwalt Street SW 29
598 Formwalt Street SW 30
598 Formwalt Street SW 31
598 Formwalt Street SW 32
598 Formwalt Street SW 33
598 Formwalt Street SW 34
598 Formwalt Street SW 35
598 Formwalt Street SW 36
598 Formwalt Street SW 37
598 Formwalt Street SW 38
598 Formwalt Street SW 39
598 Formwalt Street SW 40
598 Formwalt Street SW 41
598 Formwalt Street SW 42
598 Formwalt Street SW 43
598 Formwalt Street SW 44
598 Formwalt Street SW 45
598 Formwalt Street SW 46
598 Formwalt Street SW 47
598 Formwalt Street SW 48
598 Formwalt Street SW 49
598 Formwalt Street SW 50
598 Formwalt Street SW 51
598 Formwalt Street SW 52
598 Formwalt Street SW 53
598 Formwalt Street SW 54
598 Formwalt Street SW 55
598 Formwalt Street SW 56
598 Formwalt Street SW 57
598 Formwalt Street SW 58
598 Formwalt Street SW 59
598 Formwalt Street SW 60
598 Formwalt Street SW 61
598 Formwalt Street SW 62
598 Formwalt Street SW 63
598 Formwalt Street SW 64
598 Formwalt Street SW 65
598 Formwalt Street SW 66
598 Formwalt Street SW 67
598 Formwalt Street SW 68
598 Formwalt Street SW 69
598 Formwalt Street SW 70
598 Formwalt Street SW 71
598 Formwalt Street SW 72
598 Formwalt Street SW 73
598 Formwalt Street SW 74
598 Formwalt Street SW 75
598 Formwalt Street SW 76
598 Formwalt Street SW 77
598 Formwalt Street SW 78
598 Formwalt Street SW 79
598 Formwalt Street SW 80
598 Formwalt Street SW 81
598 Formwalt Street SW 82
598 Formwalt Street SW 83
598 Formwalt Street SW 84
598 Formwalt Street SW 85
598 Formwalt Street SW 86
598 Formwalt Street SW 87
598 Formwalt Street SW 88
598 Formwalt Street SW 89
598 Formwalt Street SW 90
598 Formwalt Street SW 91
598 Formwalt Street SW 92
598 Formwalt Street SW 93
598 Formwalt Street SW 94
598 Formwalt Street SW 95
598 Formwalt Street SW 96
598 Formwalt Street SW 97
598 Formwalt Street SW 98
598 Formwalt Street SW 99
598 Formwalt Street SW 100
598 Formwalt Street SW 101
598 Formwalt Street SW 102
598 Formwalt Street SW 103
598 Formwalt Street SW 104
598 Formwalt Street SW 105
598 Formwalt Street SW 106
List Price $1,050,000
Units 2
Price / Unit $525,000

High-demand multifamily opportunity in Atlanta, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

598 Formwalt Street SW Atlanta, GA 30312
FMLS Data last updated: July 25, 2026 at 12:24 AM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
An exceptional investment opportunity awaits in the heart of Atlanta. This stunning modern duplex offers approximately 4,800 square feet of total living space and income-producing potential from day one. With a recent appraisal of $1,210,000, instant equity is built in from the start. No HOA and two thoughtfully designed units offer the kind of flexibility and freedom that is rarely found at this level. Unit A features approximately 2,400 square feet, 4 bedrooms, 3.5 bathrooms, an upper-level primary suite with a spa-inspired ensuite and custom walk-in closet, and a driveway accommodating up to 5 vehicles. Unit B offers approximately 2,400 square feet, 4 bedrooms, 2.5 bathrooms, and a serene primary on the main. Both units feature open concept floor plans with thoughtful design details throughout. Unit B is an active Airbnb rental being sold with all appliances and furniture included, making this a seamless investment from day one. Unit A is equally positioned for rental conversion. Whether you are an investor seeking immediate cash flow, a house hacker looking to live in one unit while generating rental income from the other, or a savvy buyer looking to build wealth through Atlanta's booming short-term rental market, this property was made for you. With the FIFA World Cup coming to Atlanta, demand for short-term rentals in this corridor is only expected to surge. Nestled on a charming cobblestone street minutes from Downtown Atlanta, the BeltLine, Mercedes-Benz Stadium, State Farm Arena, and Interstates I-20, I-75, and I-85, the location is unmatched. Preferred lender incentive available. Stop by and view in person 2-4 p.m. on May 2nd.
Investment Context for Atlanta Multifamily:
  • Located in the Atlanta, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $525,000 ✓ Verified
Est. Cap Rate — 📊 Cap Rate Modeled
Est. Gross Income — 📊 Gross Modeled
Est. NOI — ⚡ Estimated
Est. Year 1 Cash Flow — after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Atlanta, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Atlanta →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7752154 • Listing courtesy of Watch Realty Co., Chanel James • quiana@quianawatson.com

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed
Contact Jeff Directly Get My Investment Analysis