Site Under Construction

Enter password to continue

List Price $336,000
Units 4
Price / Unit $84,000

High-demand multifamily opportunity in Atlanta, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

765 Houston Mill Road NE Atlanta, GA 30329
FMLS Data last updated: July 25, 2026 at 12:24 AM
✓ FMLS Listing • Investor Analyzed
PROPERTY DESCRIPTION
A rare opportunity to own in the highly sought-after Harwood Condominiums, priced well below many Emory-area homes with no rental restrictions and top schools. Nestled among well maintained lush green spaces and charming smaller buildings, this updated move in ready hidden retreat is quietly tucked within a safe community while just steps from Emory University, the CDC, and Druid Hills High School. Residents enjoy ample parking, a community pool, and private access to scenic trails leading to Lullwater Preserve, with its serene lake, historic ruins, and beautiful trails. The HOA is well managed and responsive. Just steps to Emory Point, Emory Village, shops, dining, and campus from this highly desirable location. Top floor unit with a large balcony located near the sunny pool and private path to Lullwater Preserve. NO SIGN-USE GPS TO 765 Houston Mill Road, Go through Harwood main entrance then take the first left to building 765 ahead on the right.
Investment Context for Atlanta Multifamily:
  • Located in the Atlanta, GA area with access to regional employment centers
  • Typical value-add potential through professional management and improvements
  • Multifamily rental demand varies by submarket — local verification recommended
  • Cash flow performance depends on occupancy, expenses, and market conditions
PROFESSIONAL INVESTMENT ANALYSIS

Modeled using FMLS data + Atlanta market benchmarks

Price per Unit $84,000 Verified
Est. Cap Rate 📊 Cap Rate Modeled
Est. Gross Income 📊 Gross Modeled
Est. NOI Estimated
Est. Year 1 Cash Flow after estimated debt service 📊 Cash Flow Modeled
✅ Confidence scores included ✅ Latest FMLS data ✅ Transparent modeling
CASH FLOW PROJECTION TOOL

Adjust assumptions to see personalized 5-year projections (Using market-based estimate)

Year 1 NOI $0
Year 1 Cash Flow $0
Year 1 Cash-on-Cash 0%
Est. Year 5 Property Value $0
Total 5-Year Cash Flow $0
* These are estimates based on available listing data and Atlanta metro market benchmarks. Detailed seller financials were not provided, so NOI was modeled conservatively. Always verify all numbers independently and consult your own professionals before making investment decisions.
SIMILAR INVESTMENT OPPORTUNITIES

Other Atlanta, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Atlanta →
IMPORTANT INVESTMENT DISCLAIMER
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using Atlanta metro market benchmarks combined with available FMLS listing data.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7806574 • Listing courtesy of Ansley Real Estate | Christie's International Real Estate, KELLUM SMITH • 404-867-5355

IDX Information Provided by Jeff Crowe • jeffcrowe@c21theavenues.com
FMLS • Updated Daily • Investor Analyzed