Property Location

119 E Maple Street, Decatur GA 30030

Interactive Map

List Price $2,250,000
Units 1
Est. Cap Rate 0.3%
Est. Cash-on-Cash -22.9%
Price / Unit $2,250,000
Est. Year 1 Cash Flow $-128,739 after debt service
119 E Maple Street Decatur, GA 30030
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
119 E. Maple Street presents a truly rare mixed-use ownership opportunity in the absolute heart of Downtown Decatur. Positioned just steps from the Historic Decatur Square, this exceptional property is among only a handful of privately owned assets offering both C-2 commercial zoning and approved residential use in one of Metro Atlanta’s most dynamic and walkable urban districts. The combination of premier location, flexible zoning, luxury finishes, and live/work potential creates an offering rarely available in the 30030 zip code. Whether envisioned as an executive headquarters, boutique office, luxury live/work environment, investment property, creative studio, hospitality concept, or hybrid commercial space, the possibilities here are extraordinary. Unlike traditional commercial properties, 119 E. Maple delivers a true urban experience. Owners, clients, employees, or guests have immediate walkable access to award-winning restaurants, coffee shops, retail, entertainment venues, MARTA, festivals, concerts, and year-round events centered around Downtown Decatur Square. The terrace level offers exceptional flexibility with its private entrance and ability to operate independently from the upper levels. Ideal for professional office suites, consulting practices, creative agencies, therapy offices, executive workspace, co-working environments, or income-producing short-term rental opportunities, the layout includes multiple office or flex spaces, a spacious meeting/lounge area, full bath, and direct garage access. Separate entry points create ideal conditions for multi-tenant or live/work configurations rarely found in Downtown Decatur. A rare three-car garage — virtually unheard of this close to the Square — provides valuable private parking in addition to public street parking directly outside the property. The main level was designed for both elevated living and sophisticated entertaining, featuring expansive open-concept spaces, dramatic floor-to-ceiling windows, custom lighting, fireplace, and reclaimed hardwood flooring sourced from the historic Cumberland Engineering Building. The seamless integration of kitchen, dining, and gathering spaces creates an ideal setting for executive entertaining, client events, collaborative workspace, or luxury residential use. Two bedrooms and two baths complete this level, including a spacious owner’s suite with spa-inspired bath and private patio. The upper entertainment level further distinguishes the property with a full indoor bar opening directly onto a large private terrace featuring a hot tub and retractable projection screen — an exceptional environment for corporate entertaining, networking events, private gatherings, or elevated urban living. Above it all, the rooftop crow’s nest delivers panoramic views spanning the Historic Decatur Square, Agnes Scott College, Decatur High School Stadium, and The Path trail system — offering a perspective rarely experienced in Downtown Decatur. This is more than a property — it is a landmark-caliber asset combining commercial flexibility, luxury design, and irreplaceable location in one of Atlanta’s most tightly held submarkets.
Investment Notes — Decatur
  • Located in the Decatur, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $2,250,000 Verified
Est. Cap Rate 0.27% Modeled
Est. Cash-on-Cash -22.89% Modeled
Est. Gross Income $13,603 Modeled
Est. NOI $5,985 Modeled
Est. Year 1 Cash Flow $-128,739 after debt service (25% down / 7% / 30-yr) Modeled
Price per Sq Ft $518 Verified
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. Pre-filled from Modeled Estimate. Override any value to model your own scenario.

$
$
$

Modeled Estimate

5.0%
51%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Review Further

Jeff’s Investment Take

Further review recommended before moving forward.

Est. Cap0.3%
Est. CoC-22.9%
Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7774850 · Listing courtesy of Keller Williams Realty Metro Atlanta, Dammann Team · 404-564-5560

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily