Property Location

3274 Dunlap Drive, Gainesville GA 30506

Interactive Map

List Price $950,000
Units 1
Price / Unit $950,000
Est. Year 1 Cash Flow $-49,357 after debt service
3274 Dunlap Drive Gainesville, GA 30506
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Experience the pinnacle of Lake Lanier living with amazing water views and build your waterfront masterpiece on this premier 0.95-acre luxury estate lot, offering a rare opportunity to construct a custom dream home in an established, upscale community. This expansive homesite provides a spacious build site with 219 feet of Corps frontage, featuring a remarkably low Corps of Engineers line that positions your property boundary close to the water’s edge for intimate, unobstructed lake views. The shoreline is already secured with rip rap at the deep-water dock location, where you will enjoy the largest allowable 32'x32' twin-slip party dock situated in a large, deep water, quiet cove perfect for swimming, kayaking, or fishing. Designed for the discerning homeowner, the terrain easily accommodates a large luxury build and a future lakeside pool with integrated outdoor living spaces, creating a seamless transition from your back door to the water. Connectivity and convenience define this prime Gainesville location, situated just one mile—only five minutes by car or boat—from the prestigious Chattahoochee Country Club, where members enjoy access to a private marina, golf, tennis, pickleball, and fine dining. This unrivaled lifestyle is further enhanced by proximity to highly desirable schools, the vibrant shopping and nightlife of downtown Gainesville, and the healthcare excellence of Northeast Georgia Medical Center. With effortless access to the North Georgia mountains and world-class wineries, this property represents a generational opportunity to secure one of the finest footprints on the lake and establish your legacy on Lake Lanier.
Investment Notes — Gainesville
  • Located in the Gainesville, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $950,000 Verified
Est. Year 1 Cash Flow $-49,357 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

$
$
$

Enter rent per unit or total GPI to model returns

5.0%
46%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7796180 · Listing courtesy of Sheila Davis Group, Sheila Davis · 470-290-8170

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily