Site Under Construction

Enter password to continue

Property Location

360 Bellemeade Drive SW, Marietta GA 30008

List Price $469,000
Units 2
Price / Unit $234,500

High-demand multifamily opportunity in Marietta, GA

Properties with strong cash flow potential in this market typically receive multiple offers quickly.

360 Bellemeade Drive SW Marietta, GA 30008
FMLS IDX Data last updated: July 30, 2026 at 7:54 PM
ACTIVE
Property Description
Exceptional opportunity just minutes from Marietta Square and Smyrna—this fully renovated duplex offers a rare blend of lifestyle, flexibility, and income potential in the heart of Marietta. Originally configured as 2-bedroom, 1.5-bath units, both sides have been thoughtfully converted to 2 bedrooms and 2 full bathrooms, creating a more functional layout that enhances everyday living while supporting long-term rental value. Set on nearly an acre, the property offers a sense of space and privacy—while remaining just minutes from vibrant dining, shopping, and entertainment. Each unit features vaulted ceilings, a spacious living area with a decorative fireplace, and an updated kitchen with granite countertops and stainless steel appliances. Durable LVP flooring runs throughout, and additional highlights include washer/dryer connections, tankless water heaters, and private back decks overlooking a large, fenced-in backyard. Both units are currently tenant-occupied with rents below market, presenting a compelling opportunity for a new owner to increase income while benefiting from immediate cash flow. Whether you’re looking to live in one unit and lease the other, create a multi-generational living arrangement, or add a strong, income-producing asset with upside potential to your portfolio, this property offers the versatility to meet you where you are today—and grow with you over time.
Investment Notes — Marietta
  • Located in the Marietta, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled using FMLS data + Atlanta market benchmarks · Estimates applied where listing data is incomplete

Price per Unit $234,500 Verified
Est. Cap Rate 4.03% From Rent Roll
Est. Gross Income $33,480 From Rent Roll
Est. NOI $18,883 From Rent Roll
Est. Year 1 Cash Flow $13,596 after estimated debt service From Rent Roll
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. Average rent estimated from the 2 units that have rent data. Override any value to model your own scenario.

$
$
$

Calculated as avg of known rents × 2 units × 12

6.0%
40%
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit

Unit Mix & Available Rent Roll

Breakdown based on data provided in the FMLS listing

UnitBedsBathsMonthly Rent
Unit 122$1,395
Unit 222$1,395
Total2 units $2,790

* Rent roll information is taken from the available FMLS listing data. Many multifamily listings do not include complete or verified tenant financials. Always verify actual rents, leases, and operating expenses during due diligence.

Similar Investment Opportunities

Other Marietta, GA multifamily properties currently available

No similar properties available at the moment.

Browse All Multifamily Deals in Marietta →
Important Investment Disclaimer
Important Investment Information

All financial estimates (NOI, Cap Rate, Cash Flow, Year 5 projections, etc.) are modeled using available FMLS listing data combined with Atlanta metro market benchmarks (including estimated average rents, vacancy, and expense ratios) when complete rent-roll or operating data is not provided in the listing.

Any estimated or modeled figures shown on this site represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7811947 · Listing courtesy of Keller Williams North Atlanta, Cheri Glynn · 770-663-7291

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily