1 / 5

Property Location

5030 Kings Close, Milton GA 30004

Interactive Map

Open in Google Maps →

List Price $1,450,000

Units 1

Price / Unit $1,450,000

Est. Year 1 Cash Flow $-79,296 after debt service

5030 Kings Close Milton, GA 30004

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

One of the last remaining premium golf course lots in The Manor Golf & Country Club, Milton’s most prestigious gated community. Situated on a private, quiet enclave within The Manor, this exceptional 1.048-acre homesite offers rare, usable topography and sweeping views overlooking the 4th green and multiple holes of the Tom Watson-designed championship golf course. Unlike other remaining lots that are steep or limited in usability, this lot provides an ideal building envelope with expansive outdoor living, and resort-style backyard. The setting offers a unique combination of privacy, long golf course views, and functional, buildable terrain, which is an increasingly rare opportunity within the community. Located just a short golf cart ride from The Manor Golf & Country Club amenities, residents enjoy access to world-class facilities including an 18-hole championship golf course, 16 tennis courts with indoor and outdoor play, junior Olympic outdoor pool, heated indoor pool, full-service spa, fitness center, clubhouse, and upscale dining. The Manor offers a lifestyle defined by luxury, recreation, and community. This is a rare opportunity to design and build a custom estate on one of the finest remaining golf course homesites in Milton.

Investment Notes — Milton

Located in the Milton, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $1,450,000 Verified

 Est. Year 1 Cash Flow  $-79,296  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Enter your estimate

Annual Gross Potential Income Editable

Enter rent per unit or total GPI to model returns

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

46%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Milton. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Inquire for Details.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Other Milton, GA multifamily properties currently available

Multifamily for sale: 718 Hill Street, Forest Park

2 Units

Review Further

$289,000

2.4% Cap -14.4% CoC est

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7754845 · Listing courtesy of Keller Williams North Atlanta, Wesley Hansard · 770-663-7291

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent