1 / 2

Property Location

3281 Laura Lane, Douglasville GA 30135

Interactive Map

Open in Google Maps →

List Price $175,000

Units 1

Price / Unit $175,000

Est. Year 1 Cash Flow $-2,952 after debt service

3281 Laura Lane Douglasville, GA 30135

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

3 Acres of Private Land for Sale Near Atlanta Build Your Dream Home Discover the perfect blend of privacy, convenience, and natural beauty with this 3-acre private lot ready to build. Tucked away among mature hardwood trees, this secluded property offers a peaceful retreat while still being just minutes from everything you need. Located only 25 minutes from Downtown Atlanta and Hartsfield-Jackson Atlanta International Airport, this property provides easy access to the city while maintaining the quiet charm of nature. You're also just 5 minutes from Downtown Douglasville, with quick access to shopping, dining, and everyday conveniences including Arbor Place Mall. Property Highlights: 3 Acres of Private, Wooded Land Build-Ready Lot with Utilities Nearby (underground electrical at the street) Ideal for Custom Home, Estate Living, or Investment Surrounded by Mature Hardwood Trees for Added Privacy Peaceful Setting with Easy Access to Major Highways Nearby Amenities & Attractions: * Minutes from local parks including Hunter Park and Deer Lick Park * Close to Sweetwater Creek State Park for hiking, nature, and outdoor recreation * Convenient to shopping, restaurants, and entertainment in Douglasville Whether you're looking to build your dream home near Atlanta, invest in land, or create a private retreat, this property offers the space and location to make your vision a reality. Prime Location Douglasville, GA Area Don't miss this rare opportunity to own acreage near Atlanta with privacy and convenience-schedule your visit today!

Investment Notes — Douglasville

Located in the Douglasville, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $175,000 Verified

 Est. Year 1 Cash Flow  $-2,952  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Enter your estimate

Annual Gross Potential Income Editable

Enter rent per unit or total GPI to model returns

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

46%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Douglasville. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Inquire for Details.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7742004 · Listing courtesy of Keller Williams Realty West Atlanta, LETRISSA FRIESON · 470-907-8266

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent