Property Location

2106 Baker Road NW, Atlanta GA 30318

Interactive Map

List Price $495,000
Units 1
Price / Unit $495,000
Est. Year 1 Cash Flow $-22,113 after debt service
2106 Baker Road NW Atlanta, GA 30318
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
***PRICE REDUCED FOR QUICK SALE*** in Atlanta's rapidly transforming Upper Westside! Ideally located just minutes from the BeltLine, Mercedes-Benz Stadium, West Midtown, The Works, Westside Provisions District, and some of Atlanta's most exciting dining, shopping, and entertainment destinations. This ±6.6-acre tract is already zoned R4-A and offers a unique opportunity for a builder or developer to move quickly on a residential project. Preliminary planning indicates the potential for approximately 11 single-family homesites that comply with existing floodplain requirements. Even more compelling, the rear portion of the property may present future development potential for an additional 8–10 homesites, subject to engineering, approvals, and due diligence. Opportunities of this size and scale are becoming increasingly difficult to find in the urban core. Whether you're seeking an immediate development play or a phased project with future upside, this property offers exceptional potential in one of Atlanta's strongest growth corridors. Located within Atlanta's Westside growth corridor and believed to be within the Westside Park Affordable Workforce Housing Overlay. Purchasers are encouraged to investigate potential development incentives, density considerations, and financing opportunities available through the City of Atlanta, Invest Atlanta, and other housing-related programs. Water and sewer are available in the area, and extensive pre-development work has already been completed. All available engineering, planning, and pre-development documents will be made available for review prior to submitting an offer. All due diligence materials are found at http://bit.ly/4vSK8Sg Bring your vision. The groundwork has already been set in motion.
Investment Notes — Atlanta
  • Located in the Atlanta, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $495,000 Verified
Est. Year 1 Cash Flow $-22,113 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

$
$
$

Enter rent per unit or total GPI to model returns

5.0%
46%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7790985 · Listing courtesy of Keller Williams Realty Peachtree Rd., J D KELLUM · 404-419-3500

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily