Property Location

0 Hwy 105, Baldwin GA 30511

Interactive Map

List Price $1,100,000
Units 1
Price / Unit $1,100,000
Est. Year 1 Cash Flow $-58,339 after debt service
0 Hwy 105 Baldwin, GA 30511
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Discover an extraordinary 66.5-acre mountain retreat bordering the Lake Russell Wildlife Management Area on three sides, offering a rare combination of privacy, breathtaking scenery, and endless possibilities. Enjoy stunning views of Kelley Mountain and Baldwin Mountain, with the surrounding U.S. Forest Service land helping preserve both the views and the peaceful setting for years to come. Whether you're dreaming of building a secluded mountain home, creating a private family retreat, or establishing the ultimate hunting property, this land delivers. Multiple elevated homesites provide exceptional mountain vistas, while the diverse landscape of mature hardwoods, towering pines, waterfalls, and rolling terrain creates a true outdoor paradise. Sportsmen will appreciate the excellent hunting opportunities and direct access to thousands of acres of protected public land. The property rises in elevation from GA-105 and includes a permanent recorded easement for future driveway access and utilities. Though it feels wonderfully remote and secluded, you're only about 20 minutes from Banks Crossing, less than an hour from Athens, and approximately 90 minutes from Atlanta. Opportunities to own a tract of this size with this level of privacy, natural beauty, and proximity to public conservation land are exceptionally rare. Contact the listing agent today for additional information or to schedule your private tour.
Investment Notes — Baldwin
  • Located in the Baldwin, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $1,100,000 Verified
Est. Year 1 Cash Flow $-58,339 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

$
$
$

Enter rent per unit or total GPI to model returns

5.0%
46%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7806635 · Listing courtesy of EXP Realty, LLC., Derek Spain · 888-959-9461

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily