Property Location

395 Carl Bethlehem Road, Bethlehem GA 30620

Interactive Map

List Price $1,876,500
Units 1
Est. Cap Rate 0.4%
Est. Cash-on-Cash -22.4%
Price / Unit $1,876,500
Est. Year 1 Cash Flow $-105,294 after debt service
395 Carl Bethlehem Road Bethlehem, GA 30620
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Prime Development & Commercial Opportunity - 6.95 Acres in the Heart of Bethlehem's Growth Corridor Position your next project in one of Barrow County's most strategic and rapidly expanding locations. This exceptional 6.95 acre assemblage spans two parcels with valuable road frontage on Carl Bethlehem Road and is ideally situated directly behind Barrow Crossing, one of the area's premier retail destinations. The property is surrounded by major national retailers including Target, Home Depot, restaurants, medical facilities, and established residential communities, creating an ideal setting for future development. With immediate access to Highway 316, the site offers outstanding visibility, connectivity, and convenience to Athens, Gwinnett County, and Metro Atlanta. As commercial growth continues to accelerate throughout the Bethlehem corridor, opportunities of this size and location are becoming increasingly scarce. The property's flexible potential makes it an outstanding candidate for a variety of future uses, including: Commercial or mixed-use development Office or professional campus Retail or service-oriented businesses Residential or townhome development (subject to approvals) Long-term investment and land banking Public water is available, utilities are nearby, and the property's level topography provides an excellent foundation for future planning. Current zoning and development potential should be verified by the buyer through Barrow County planning and zoning. Whether you're a developer, investor, or business owner looking to secure property in one of Northeast Georgia's fastest-growing markets, this is a rare opportunity to acquire a highly desirable tract in the direct path of growth.
Investment Notes — Bethlehem
  • Located in the Bethlehem, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $1,876,500 Verified
Est. Cap Rate 0.38% Modeled
Est. Cash-on-Cash -22.44% Modeled
Est. Gross Income $15,360 Modeled
Est. NOI $7,066 Modeled
Est. Year 1 Cash Flow $-105,294 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. Pre-filled from Modeled Estimate. Override any value to model your own scenario.

$
$
$

Modeled Estimate

5.0%
49%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Review Further

Jeff’s Investment Take

Further review recommended before moving forward.

Est. Cap0.4%
Est. CoC-22.4%
Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7813979 · Listing courtesy of Real Broker, LLC, Margaret Williams · 470-496-1825

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily