Property Location

96 W Felton Road, Cartersville GA 30120

Interactive Map

List Price $675,000
Units 1
Est. Cap Rate 0.9%
Est. Cash-on-Cash -20.4%
Price / Unit $675,000
Est. Year 1 Cash Flow $-34,432 after debt service
96 W Felton Road Cartersville, GA 30120
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Located in the heart of Cartersville’s booming growth, this property offers a unique opportunity with so much potential. With two buildings currently being used to operate an early childhood learning center, the opportunities are endless in this prime location with high visibility. Each two-story building is approximately 2,886 SF split between the main and lower levels. The building layouts include, office space, classrooms, program space, restrooms and storage space. Behind each building is a large fenced-in yard currently used for outdoor activities and secure play. This 0.77 acres lot features over 220 feet of road frontage with two entrances allowing for easy access to the parking area and drop-off/pick-up lanes while maintaining a safe and efficient traffic flow. This property offers an excellent opportunity for educational operations, community organizations, businesses seeking adaptable multi-building space, all while being convenient to the booming area of Cartersville. The property is fully heated and cooled and includes private parking as well as a fenced outdoor area. Located in the heart of Cartersville near parks, schools, shopping, and established local businesses, the site benefits from strong visibility and traffic counts estimating at about 12,000+/- vehicles per day. Easy access to Interstate I-75. Real estate only; business is not included in the sale.
Investment Notes — Cartersville
  • Located in the Cartersville, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $675,000 Verified
Est. Cap Rate 0.89% Modeled
Est. Cash-on-Cash -20.40% Modeled
Est. Gross Income $13,603 Modeled
Est. NOI $5,985 Modeled
Est. Year 1 Cash Flow $-34,432 after debt service (25% down / 7% / 30-yr) Modeled
Price per Sq Ft $117 Verified
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. Pre-filled from Modeled Estimate. Override any value to model your own scenario.

$
$
$

Modeled Estimate

5.0%
51%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Review Further

Jeff’s Investment Take

Further review recommended before moving forward.

Est. Cap0.9%
Est. CoC-20.4%
Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7776865 · Listing courtesy of Greystone Real Estate, LLC, Amy Holt · 404-941-4528

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily