Property Location

6580 Malone Road, Douglasville GA 30134

Interactive Map

List Price $650,000
Units 1
Est. Cap Rate 1.2%
Est. Cash-on-Cash -19.3%
Price / Unit $650,000
Est. Year 1 Cash Flow $-31,394 after debt service
6580 Malone Road Douglasville, GA 30134
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Great Development Opportunity on Malone Road in Douglasville! Currently 1.24 Acres, Expandable to 2.88 Acres. Here's your chance to own a versatile piece of Douglasville real estate with incredible potential. The property is currently 1.24 acres, perfect for a variety of commercial uses. But what makes this opportunity truly special is its ability to expand, by combining it with the adjacent 1.63-acre parcel at 6592 Malone Rd, you can create a total of nearly 2.88 acres. When combined, these parcels give you over 400 feet of frontage on Dallas Highway and 300 feet on Malone Road which is a prime corner location right in the heart of Douglasville. This is one of those rare spots that can really stand out, offering maximum visibility and accessibility for any type of project. Located in a thriving area, this site is ideal for retail, offices, warehouses, or industrial uses. Plus, the surrounding area is booming! Right now, a large multi-story CubeSmart climate-controlled storage facility is under construction nearby, set to be finished by the end of the year. This ongoing growth signals strong future demand and adds even more value to this property. Whether you're looking to develop now or hold for future potential, this is a fantastic opportunity to secure a highly visible, flexible piece of land in a growing part of Douglasville.
Investment Notes — Douglasville
  • Located in the Douglasville, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $650,000 Verified
Est. Cap Rate 1.16% Modeled
Est. Cash-on-Cash -19.32% Modeled
Est. Gross Income $15,360 Modeled
Est. NOI $7,526 Modeled
Est. Year 1 Cash Flow $-31,394 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. Pre-filled from Modeled Estimate. Override any value to model your own scenario.

$
$
$

Modeled Estimate

5.0%
46%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Review Further

Jeff’s Investment Take

Further review recommended before moving forward.

Est. Cap1.2%
Est. CoC-19.3%
Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7627682 · Listing courtesy of I Heart Atlanta Brokerage, LLC, Lisa Simpson · 770-299-3300

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily