Property Location

55 Key Road, Ellenwood GA 30294

Interactive Map

List Price $265,000
Units 1
Price / Unit $265,000
Est. Year 1 Cash Flow $-8,341 after debt service
55 Key Road Ellenwood, GA 30294
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Attention developers, investors, and builders! This remarkable mostly wooded lot in Ellenwood, Henry County, presents an exciting opportunity for your next project. Enveloped by beautiful hardwoods and featuring some cleared areas with level terrain, this property is perfectly suited for creating a charming small development or a unique private residential compound. Ellenwood is rapidly emerging as a desirable location due to its strategic positioning just 17 miles from Hartsfield-Jackson Atlanta International Airport, one of the busiest airports in the world. This proximity offers excellent accessibility for future residents and enhances the appeal of any development aimed at commuters and families seeking a balance between suburban tranquility and urban convenience. The surrounding area is experiencing significant growth, with various new housing developments and commercial projects coming to fruition. This growing demand for housing presents an opportunity to capitalize on the increasing interest in high-quality residential communities. Nearby amenities, such as shopping centers, parks, and recreational facilities, provide an attractive environment for potential buyers and renters alike. Additionally, the land has a leased cell tower, which could be a potential asset as the demand for reliable telecommunications continues to rise. Although it currently generates no income, there may be opportunities to negotiate future income-generating leases or enhance connectivity within the area. This lot stands out for its combination of natural beauty and development potential, making it an ideal investment for those looking to make their mark in a flourishing community. Don't miss the chance to shape the future of this vibrant region!
Investment Notes — Ellenwood
  • Located in the Ellenwood, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $265,000 Verified
Est. Year 1 Cash Flow $-8,341 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

$
$
$

Enter rent per unit or total GPI to model returns

5.0%
46%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7719629 · Listing courtesy of Keller Williams Realty West Atlanta, Quincy Smallwood · 470-907-8266

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily