1 / 21

Property Location

14.36 Night Lane, Epworth GA 30541

Interactive Map

Open in Google Maps →

List Price $649,999

Units 1

Price / Unit $649,999

Est. Year 1 Cash Flow $-31,394 after debt service

14.36 Night Lane Epworth, GA 30541

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

Discover the perfect blend of mountain views, usable land, and pristine water on this exceptional 14.36-acre tract in Epworth, Georgia. Offering approximately 575 feet of frontage on Little Fightingtown Creek, a wide, flowing trout stream, this unrestricted property is a rare opportunity to create your dream mountain retreat, homestead, family compound, or investment property. The upper portion of the land is beautifully wooded and offers breathtaking views of the Cohutta Mountains, where you'll enjoy spectacular sunset vistas year-round. The lower portion features mostly open pastureland with scattered woods along the creek corridor, creating the ideal setting for animals, gardening, recreation, or simply enjoying the peaceful mountain lifestyle. Adding to the property's natural beauty is a freshwater spring and branch that meanders through the land before flowing into Little Fightingtown Creek. Both the upper and lower portions of the property have already been soil tested and approved for septic systems, providing flexibility for multiple homesites. Conveniently located just minutes from Blue Ridge, McCaysville, and Copperhill, you'll enjoy easy access to shopping, dining, outdoor recreation, and the charm of North Georgia mountain living while still feeling worlds away from it all. Whether you're searching for creek frontage, mountain views, usable acreage, or the freedom of unrestricted land, this remarkable property offers it all. Mountain views. Pasture land. Trout stream frontage. Natural spring. Unrestricted. The possibilities are endless.

Investment Notes — Epworth

Located in the Epworth, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $649,999 Verified

 Est. Year 1 Cash Flow  $-31,394  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Enter your estimate

Annual Gross Potential Income Editable

Enter rent per unit or total GPI to model returns

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

46%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Epworth. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Inquire for Details.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7786401 · Listing courtesy of Engel & Volkers North Georgia Mountains, Jennifer Criteser · mark@evmountains.com

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent