1 / 21

Property Location

6267 Grant Harbor Drive, Gainesville GA 30506

Interactive Map

Open in Google Maps →

List Price $900,000

Units 1

Price / Unit $900,000

Est. Year 1 Cash Flow $-46,363 after debt service

6267 Grant Harbor Drive Gainesville, GA 30506

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

Welcome to Grant Harbor Estates, Lake Lanier's newest gated luxury community of 9 estate sized waterfront lots offering 32'x32' private dock permits. Offering the pinnacle of luxury living for those seeking privacy, luxury living and protective covenants. Located on the peaceful, northside of Lake Lanier, this waterfront enclave is designed for discerning homeowners, featuring expansive private estate lots ranging from 1.09 to 2.525 acres, many boasting incredible lake views and mountain vistas, some with Corps line in the water. Private twin slip boat dock permits (32' x 32'), grant you unparalleled access to the highly sought-after deep water of Lake Lanier right from your property. Lot 8 has 1.168 acres and 154’ of Corps footage. This deep water property has a twin slip dock permit, positioned in a quiet deep water cove. The site provides plenty of room for your luxury build with room for a pool. To realize your vision, our preferred local partner for new luxury home construction, AR Homes of Gainesville, GA (affiliated with Arthur Rutenberg Custom Homes), is ready to assist with a seamless building experience, including expert 3D land planning and personalized custom 3D floorplans, ensuring your estate is perfectly tailored to your desires. Beyond the tranquility of your gated sanctuary, you will benefit from superior connectivity and nearby conveniences. Grant Harbor Estates is ideally located for easy access to major thoroughfares like GA400, I985, and I85. You are just moments from downtown Gainesville's revitalized historic district, offering a blend of small-town charm and high-value urban amenities, as well as premier shopping at the North Georgia Premium Outlets. For recreation, enjoy proximity to the Chattahoochee Country Club and Golf Course and Chestatee Golf Club, along with numerous lakeside restaurants and marinas like Port Royale, Gainesville Marina and nearby Athens Boat Club Marina. Convenience extends to healthcare, with the Northeast Georgia Medical Center, a Level 1 Trauma Center, nearby. Just a short drive to the North Georgia mountains and wineries. Traveling is effortless, with the Gainesville regional airport nearby and Hartsfield International Airport in Atlanta just an hour away. Grant Harbor Estates represents an exceptional opportunity for luxury living on Lake Lanier, combining private tranquility with custom-built elegance and essential modern conveniences. This property is gated and appointment is needed for access. Contact the listing agent for more information, covenants & restrictions, access and Lake Lanier area info. For GPS directions use 6267 Grant Ford Rd, Gainesville, 30506 to arrive at the subdivision.

Investment Notes — Gainesville

Located in the Gainesville, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $900,000 Verified

 Est. Year 1 Cash Flow  $-46,363  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Enter your estimate

Annual Gross Potential Income Editable

Enter rent per unit or total GPI to model returns

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

46%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Gainesville. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Inquire for Details.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7780546 · Listing courtesy of Sheila Davis Group, Sheila Davis · 470-290-8170

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent