Property Location

2051 E Piedmont Road, Marietta GA 30062

Interactive Map

List Price $850,000
Units 1
Est. Cap Rate 0.8%
Est. Cash-on-Cash -20.6%
Price / Unit $850,000
Est. Year 1 Cash Flow $-43,830 after debt service
2051 E Piedmont Road Marietta, GA 30062
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Rare opportunity to own a private estate property in the heart of East Cobb. Situated on approximately 3.04 wooded acres with additional acreage potentially available for purchase, this 5 bed / 3.5 bath custom-built home offers an exceptional combination of privacy, space, and location. Set well off the road behind a long private driveway, the property provides a peaceful retreat-like setting while remaining just minutes from everyday conveniences and some of the area's most desirable destinations. Inside, the spacious floor plan offers exceptional flexibility with multiple gathering areas and room to grow. The updated kitchen serves as the heart of the home, showcasing granite countertops, stainless steel appliances, four ovens, a large walk-in pantry, and abundant workspace for gatherings both large and small. Hardwood flooring extends throughout much of the main level, while the dramatic vaulted family room and second-story overlook create an open, airy atmosphere. A separate dining room provides plenty of space for hosting family dinners and special occasions. The main-level owner's suite is a private retreat complete with a fireplace, oversized walk-in closet, and a spacious ensuite bath featuring separate vanities, a large walk-in shower, and a jetted soaking tub. Upstairs, four generously sized secondary bedrooms offer ample closet space and convenient access to Jack-and-Jill baths. The partially finished, climate-controlled basement provides additional living space along with endless opportunities for recreation, hobbies, storage, or future customization. Outdoor living is equally impressive with a welcoming front porch, expansive deck, fire pit area, garden space, chicken coop, and treehouse, all surrounded by mature trees and natural beauty. Multiple garage spaces and extensive parking accommodate vehicles, boats, RVs, trailers, and recreational equipment with ease. Don't miss this rare opportunity to own one of East Cobb's most unique properties, offering the perfect combination of acreage, privacy, and convenience in an unbeatable location.
Investment Notes — Marietta
  • Located in the Marietta, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $850,000 Verified
Est. Cap Rate 0.83% Modeled
Est. Cash-on-Cash -20.63% Modeled
Est. Gross Income $15,360 Modeled
Est. NOI $7,066 Modeled
Est. Year 1 Cash Flow $-43,830 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. Pre-filled from Modeled Estimate. Override any value to model your own scenario.

$
$
$

Modeled Estimate

5.0%
49%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Review Further

Jeff’s Investment Take

Further review recommended before moving forward.

Est. Cap0.8%
Est. CoC-20.6%
Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7781403 · Listing courtesy of Keller Williams Realty Atl North, JANICE OVERBECK · 770-509-0700

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily