1 / 11

Property Location

917 Wemberley Lane, Marietta GA 30064

Interactive Map

Open in Google Maps →

List Price $300,000

Units 1

Price / Unit $300,000

Est. Year 1 Cash Flow $-10,437 after debt service

917 Wemberley Lane Marietta, GA 30064

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

Rare opportunity to create a distinctive home on a unique lot in the Cottages of Keeler Woods This private gated enclave is located just minutes from the charm, restaurants, and vibrant lifestyle of the Marietta Square. The lot sale includes architectural plans approximately 80 % complete-offering a valuable head start in the design process along with a complimentary consultation with renowned architect Roger Caldwell Buyers may use these plans to tailor the final details and finishes, or may contract with Caldwell and Cline to create their own design The home will be built by Jon and Joseph Elliott, known for quality craftmanship and attention to detail The thoughtfully designed plan features a 3-car garage and an expansive open-concept layout centered around a dramatic family room with high ceilings, creating a bright and inviting space ideal for both everyday living and entertaining. The home will also feature a separate dining room, perfect for hosting gatherings and holiday meals, along with a beautiful modern kitchen designed with today's lifestyle in mind complete with a spacious layout, premium finishes, and an oversized walk-in pantry.The owner's suite on the main level offers a luxurious private retreat with a spa-inspired bath and a huge walk-in closet. A private den or study on the main floor provides the perfect space for a home office or library. Step outside to the back porch, ideal for re-laxing or entertaining while enjoying the peaceful surroundings. The upper level will include 2-3 additional bedrooms, offering flexible space for family, guests, or a bonus room. Residents will also enjoy the neighborhood's community gathering area with a firepit and green space, creating a welcoming place to relax and connect with neighbors . Get in on this great opportunity before all the lots are gone.

Investment Notes — Marietta

Located in the Marietta, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $300,000 Verified

 Est. Year 1 Cash Flow  $-10,437  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Enter your estimate

Annual Gross Potential Income Editable

Enter rent per unit or total GPI to model returns

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

46%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Marietta. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Inquire for Details.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7736320 · Listing courtesy of RE/MAX Around Atlanta, CAROL B MOSON · 678-414-0760

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent