1 / 11

Property Location

119 Inland 15 acres Drive, Talking Rock GA 30175

Interactive Map

Open in Google Maps →

List Price $710,000

Units 1

Est. Cap Rate 1.2%

Est. Cash-on-Cash -19.2%

Price / Unit $710,000

Est. Year 1 Cash Flow $-34,083 after debt service

119 Inland 15 acres Drive Talking Rock, GA 30175

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

Beautiful 15 acre retreat in the heart of talking Rock offering breath taking sunset views and natural beauty at every turn. This exceptional property borders Canoe Vineyard and Winery, creating a rare opportunity for a private estate setting with a scenic backdrop. Mostly cleared rolling terrain, the land is ideal for primary residence or a peaceful second home escape. Enjoy open space perfect for building, gardening, or recreation, while still having plenty of mature woods for privacy and exploring nature. Electricity and water nearby for easy access to utilities. Escape to the North Georgia Mountains and create your own private oasis in beautiful Talking Rock, where tranquility, view and opportunity meet. This 15 acre lot is locate in one of the most desirable areas in the North Georgia Mountains, offering the perfect blend of privacy and convenience. Just a short drive to Ellijay or Jasper, Close to shopping , dining and medical facilities and everyday essentials, this acreage truly offers the best of both worlds - serene mountain living, build your estate home enjoy all the area has to offer. Property lines drawn on the photos are for visual purposes only and are not a survey or true land lines. Property lines are an approximate until survey is completed prior to closing. Call today for information.

Investment Notes — Talking Rock

Located in the Talking Rock, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $710,000 Verified

Est. Cap Rate 1.19% Modeled

Est. Cash-on-Cash -19.20% Modeled

Est. Gross Income $17,203 Modeled

Est. NOI $8,430 Modeled

 Est. Year 1 Cash Flow  $-34,083  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. Pre-filled from Modeled Estimate. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Modeled Estimate

Annual Gross Potential Income Editable

Modeled Estimate

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

46%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Talking Rock. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Review Further.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Review Further

Jeff’s Investment Take

Further review recommended before moving forward.

Est. Cap1.2%

Est. CoC-19.2%

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7793301 · Listing courtesy of Berkshire Hathaway HomeServices Georgia Properties, Cathy Tomlinson · 678-585-0070

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent