LT 123 Blalock Mountain Rd Road photo 1 of 35

1 / 35

Property Location

LT 123 Blalock Mountain Rd Road, Talking Rock GA 30175

Interactive Map

Open in Google Maps →

List Price $175,000

Units 1

Price / Unit $175,000

Est. Year 1 Cash Flow $-2,952 after debt service

LT 123 Blalock Mountain Rd Road Talking Rock, GA 30175

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

*Experience Elevated Living at Creekside Crossing subdivision Lot # 123 with 3.62 Acres of Pure Mountain Bliss* Welcome to Creekside Crossing subdivision's prime elevated lot, where the serenity of North Georgia’s mountains meets luxury living. This expansive 3.62-acre lot offers breathtaking, year-round 360 degrees mountain views and the rare opportunity to build your dream cabin homes (for primary as well as short term rentals) retreat in one of the region’s most scenic, private, and well-appointed communities. This corner lot is located at highest elevation with three sides road with walking trail to creek on one side of the property. Nestled just minutes from the quaint towns of Jasper, Ellijay, Talking Rock, and Blue Ridge, Creekside Crossing perfectly balances peaceful seclusion with convenient access to vibrant local culture, dining, and outdoor adventures. Only 5 minutes from Carters Lake, you'll enjoy quick access to top-tier fishing, a family-friendly beach, and boating adventures — making every day feel like a getaway. Whether you envision a modern mountain cabin or a rustic-luxe retreat, this property is your blank canvas. With paved roads, underground utilities, and a gated entrance, this subdivision offers not just natural beauty but also the comfort of thoughtful infrastructure — all within a community designed for privacy, peace, and panoramic views. Don’t just buy land — invest in a lifestyle where every sunrise greets you with mountain magic and every sunset whispers peace.

Investment Notes — Talking Rock

Located in the Talking Rock, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $175,000 Verified

 Est. Year 1 Cash Flow  $-2,952  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Enter your estimate

Annual Gross Potential Income Editable

Enter rent per unit or total GPI to model returns

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

46%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Talking Rock. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Inquire for Details.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7614471 · Listing courtesy of AllTrust Realty, Inc., Ramakrishna Velpuri · 336-549-6692

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent