1 / 22

Property Location

000 Ebenezer Church Road, Winder GA 30680

Interactive Map

Open in Google Maps →

List Price $3,500,000

Units 1

Est. Cap Rate 0.2%

Est. Cash-on-Cash -23.1%

Price / Unit $3,500,000

Est. Year 1 Cash Flow $-202,505 after debt service

000 Ebenezer Church Road Winder, GA 30680

Data last updated: August 2, 2026 at 9:46 PM EST

ACTIVE

Exceptional opportunity to own 110.93 acres with ~4,200' Mulberry River frontage! Approx. 80% is open land including flowing creek to large pond. The land is mostly flat with some gentle rolling terrain. The property is perfect for a family compound, private estate, equestrian facility, or church camp. This property features walnut trees, pecan trees, red oak, white oak, poplar, ash, and wild cherry trees. There is a small house on the property that can be used as a guest house or a place to live while you build your dream home. Seller has agreed to sell a 10 acre parcel (see FMLS #7810471) and a 20 acre parcel (see FMLS 7810482). Call or text listing agent for preliminary plat. Horses are on the property. Do NOT visit land without listing agent. There is a Civil War-era cemetery also on the property. Property is estate-owned. The Conservation Plan with the county will be terminated prior to closing, allowing buyer to establish a new plan if desired. Seller will consider subdividing.

Investment Notes — Winder

Located in the Winder, GA area
Value-add opportunities typically exist through management, renovations, or operational improvements
Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
Actual cash flow depends on occupancy, expenses, financing, and current market conditions

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $3,500,000 Verified

Est. Cap Rate 0.20% Modeled

Est. Cash-on-Cash -23.14% Modeled

Est. Gross Income $15,360 Modeled

Est. NOI $7,066 Modeled

 Est. Year 1 Cash Flow  $-202,505  after debt service (25% down / 7% / 30-yr)  Modeled   

Confidence scores included Latest FMLS data Transparent modeling

Starts from list price and unit count. Pre-filled from Modeled Estimate. Override any value to model your own scenario.

Assumptions

Purchase Price List Price

Number of Units

Avg Rent / Unit / Month Modeled Estimate

Annual Gross Potential Income Editable

Modeled Estimate

Vacancy Rate Estimated

5.0%

Operating Expense Ratio Estimated

49%

Financing

Down Payment Default 25%

25%

Interest Rate Default 7%

Loan Term Years

30 yrs

Projected Returns

Gross Potential Income —

Effective Gross Income —

Operating Expenses —

Net Operating Income (NOI) —

Asking Cap Rate —

Price Per Unit —

Annual Debt Service —

Year 1 Cash Flow —

Cash-on-Cash Return —

Simplified estimates for Winder. Actual results depend on real rents, expenses, financing terms, and local market conditions. Service view: Review Further.

Why these numbers can differ from the Metrics Bar & Highlights above

The Metrics Bar and Highlights use the service’s numbers (actual MLS Gross / Opex / NOI / Cap Rate when available, otherwise modeled).
This calculator lets you change every assumption in real time. Once you move any slider or input, the results become your scenario, not the service estimate.
Vacancy, expense ratio, and financing terms here may be more or less aggressive than the service defaults.
Cash flow shown is before income taxes, capital expenditures, and any other non-operating items.

Review Further

Jeff’s Investment Take

Further review recommended before moving forward.

Est. Cap0.2%

Est. CoC-23.1%

Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7777760 · Listing courtesy of First United Realty of Atlanta, LLC., GWEN B ROSS · 770-650-2825

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com

FMLS · Updated Daily

Featured Agent