Property Location

1224 Texas Valley Road NW, Rome GA 30165

Interactive Map

List Price $498,000
Units 1
Price / Unit $498,000
Est. Year 1 Cash Flow $-22,292 after debt service
1224 Texas Valley Road NW Rome, GA 30165
FMLS IDX Data last updated: August 2, 2026 at 9:46 PM EST
ACTIVE
Property Description
Ready to live off the land and embrace a lifestyle of freedom, nature, and sustainability? Don’t miss this rare opportunity to own a fully equipped 17.26-acre homesteading paradise—perfect for farmers, preppers, hunters, and outdoor enthusiasts alike. Whether you're looking to build, retreat, or reconnect with nature, this property offering a unique blend of outdoor living and rustic luxury is move-in ready and waiting for your vision. It all; rolling topography with cleared highpoints and low lying fields, thickly wooded treelines and fenced-in pastures, a plethora of orchard fruit trees and over 700' of Heath Creek running along one of its borders. Essential utilities including permitted power at the street, city water run to the front of the property as well as fresh water rainwater collection systems, and onsite WIFI are available. Upon entering the semi-private gated entrance you'll drive alongside a large 2 acre pasture with robust 4-rail livestock fencing. Open another private gate and you'll enter the property at its highpoint where you will appreciate spectacular views. This property is an outdoor enthusiast's dream, featuring a chef's outdoor kitchen equipped with a 6-burner grill, two warming drawers, a prep sink, a refrigerator, and a wine cooler/beer fridge. Relax by the large rock inground fire pit with a 30-foot gravel and accent rock surround, perfect for large gatherings. A custom, hand-laid outdoor stone wall and fireplace enclose a private covered area with fans and a solar-powered movie projector and screen. Additional outdoor amenities include a Gozney wood-burning pizza oven, multiple rainwater collection containers, outdoor dart and knife throwing boards, and a huge covered gazebo. The property boasts multiple garden beds, berry bushes, and fruit trees, including muscadine, blackberry, blueberry, raspberry, plum, peach, apple, fig, cherry, pear, and persimmon. For accommodations, an efficiency suite provides a cozy living space with a king-size bed, kitchenette (sink, microwave, toaster oven, two small refrigerators), and an office area. The space is heated by a cast-iron wood-burning stove and cooled by a portable AC unit, powered by solar panels and multiple power banks. Sliding glass doors offer stunning views of wooded fields and mountain sunsets. Storage is ample with three 10X20 storage containers with covered work/storage space, a 200 sq ft. storage building with balcony finished inside with electric hook-up and air conditioning, and another 200 sq. Ft. storage building with double barn doors, lofts, and wood floors. Pet amenities include three vented dog houses, one with solar access nearby. Other unique features include a deer/game dressing area with a winch and pulley system, propane insta-hot water for outdoor showers, an outdoor potty with a view, and multiple deer stands. There are several ideal building sites available for future expansion. Located just 4 miles from Rocky Mountain Recreation Area Campground and Beach on Antioch and Heath Lakes which combine for a total of 559 acres and are commonly known as Trophy Lake for its impressive fish population. 8.5 miles from Richard B. Russell Regional Airport. And 12 miles from Berry College. Schedule your private tour today and experience firsthand what it means to live intentionally, independently, and in harmony with nature. Properties like this don’t come around often—claim your slice of self-sufficient heaven before it’s gone!**Additional work has been done to property since original photos were taken**
Investment Notes — Rome
  • Located in the Rome, GA area
  • Value-add opportunities typically exist through management, renovations, or operational improvements
  • Rental demand and achievable rents vary significantly by submarket — local market verification is recommended
  • Actual cash flow depends on occupancy, expenses, financing, and current market conditions
Professional Investment Analysis

Modeled from FMLS data + Atlanta metro baselines where listing data is incomplete

Price per Unit $498,000 Verified
Est. Year 1 Cash Flow $-22,292 after debt service (25% down / 7% / 30-yr) Modeled
Confidence scores included Latest FMLS data Transparent modeling
Investment Calculator

Starts from list price and unit count. No rent data in this listing — enter your own rent assumptions below. Override any value to model your own scenario.

$
$
$

Enter rent per unit or total GPI to model returns

5.0%
46%
25%
7%
30 yrs
Gross Potential Income
Effective Gross Income
Operating Expenses
Net Operating Income (NOI)
Asking Cap Rate
Price Per Unit
Annual Debt Service
Year 1 Cash Flow
Cash-on-Cash Return
Inquire for Details

Jeff’s Investment Take

Insufficient data for a modeled recommendation. Contact for the rent roll and actuals.

Important Investment Disclaimer
Important Investment Information

Actual MLS Cap Rate is used when present. Gross Income uses rent roll or MLS Gross Income when available, otherwise modeled. Operating expenses use an all-in ratio by property size. Cash-on-cash assumes 25% down, 7% interest, 30-year amortization. All figures are for screening only — verify with current rent roll and expenses.

Some figures shown on this page are estimated because complete rent-roll or operating data was not provided in the listing. Estimated values are clearly marked.

Any estimated or modeled figures represent the independent analysis of Jeff Crowe / Century 21 The Avenues and are not supplied by FMLS or the listing broker.

This website and its content are for informational and educational purposes only. Nothing on this site constitutes financial, investment, tax, or real estate advice. All information is deemed reliable but not guaranteed. You should always conduct your own thorough due diligence, verify all data independently, review the physical condition of the property, and consult with your own qualified attorney, accountant, and investment advisor before making any purchase decision.

MLS ID: 7612017 · Listing courtesy of Coldwell Banker Realty, The Meridian Real Estate Group · 770-429-0600

IDX Information Provided by Jeff Crowe · jeffcrowe@c21theavenues.com
FMLS · Updated Daily